
74 - Other specialized, scientific and technical activities
Description
This division includes the provision of specialized, scientific and technical services (excluding legal and accounting activities, architectural and engineering activities, technical control and analysis activities, management and management consultancy activities, research and development and advertising activities)
1 - General information




~ 0
employees
per company
per company
2 - Income statement
Average | % | Trend | |
---|---|---|---|
![]() |
K$ 98 | 100% | +5.7% |
![]() |
K$ -12 | -12% | +0.3 points |
Gross margin | K$ 86 | 88% | -0.3 points |
![]() |
K$ -48 | -49% | +0.6 points |
![]() |
K$ 1 | 1% | -0.2 points |
Value added at factor costs | K$ 38 | 39% | -0.7 points |
![]() |
K$ -28 | -29% | -1.8 points |
Gross operating surplus | K$ 10 | 10% | +1.1 points |
![]() |
K$ -4 | -4% | -0.1 points |
Operating income | K$ 7 | 7% | +1.2 points |
![]() |
K$ 0 | 0% | -0.4 points |
Earnings before taxes | K$ 7 | 7% | +0.8 points |
![]() |
K$ 0 | 0% | -2.5 points |
![]() |
K$ -1 | -1% | +0.3 points |
Net income | K$ 6 | 6% | +3.1 points |
Self-financing capacity | K$ 10 | 10% | +3.9 points |
3 - Balance sheet
Assets | Average | % | Liabilities | Average | % |
---|---|---|---|---|---|
![]() |
K$ 16 | 11% |
![]() |
K$ 53 | 38% |
Of which goodwill | K$ 4 | 3% | Of which share capital | K$ 32 | 22% |
![]() |
K$ 39 | 27% |
![]() |
K$ 34 | 24% |
Of which lands | K$ 0 | 0% | |||
![]() |
K$ 26 | 18% | |||
![]() |
K$ -15 | -11% | |||
Net fixed assets | K$ 66 | 46% | Permanent capital | K$ 88 | 62% |
![]() |
K$ 10 | 7% |
![]() |
K$ 15 | 11% |
![]() |
K$ 44 | 31% |
![]() |
K$ 39 | 28% |
![]() |
K$ 32 | 23% | |||
![]() |
K$ -9 | -7% | |||
Current assets | K$ 76 | 54% | Short term debts | K$ 54 | 38% |
total assets | K$ 142 | 100% | total liabilities | K$ 142 | 100% |
4 - Cash
Average | % Turnover | |
---|---|---|
![]() |
K$ 10 | 10% |
![]() |
K$ 44 | 45% |
![]() |
K$ -9 | -10% |
![]() |
K$ -15 | -15% |
![]() |
K$ -39 | -40% |
Net working capital (A) | K$ -10 | -10% |
![]() |
K$ 88 | 90% |
![]() |
K$ -66 | -67% |
Working capital (B) | K$ 22 | 23% |
Cash (B - A) | K$ 32 | 33% |
5 - Profitability analysis
Asset turnover ratio

Turnover
K$ 98

Assets
K$ 142
69%
Profit rate

Operating income
K$ 7

Turnover
K$ 98
6.8%
Return on investment

Operating income
K$ 7

Assets
K$ 142
4.7%
1 - General information




~ 0
employees
per company
per company
2 - Income statement
Average | % | Trend | |
---|---|---|---|
![]() |
$ 0 | 0% | +0.0% |
![]() |
$ 0 | 0% | +0.0 points |
Gross margin | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Value added at factor costs | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Gross operating surplus | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Operating income | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Earnings before taxes | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Net income | $ 0 | 0% | +0.0 points |
Self-financing capacity | $ 0 | 0% | +0.0 points |
3 - Balance sheet
Assets | Average | % | Liabilities | Average | % |
---|---|---|---|---|---|
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
Of which goodwill | $ 0 | 0% | Of which share capital | $ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
Of which lands | $ 0 | 0% | |||
![]() |
$ 0 | 0% | |||
![]() |
$ 0 | 0% | |||
Net fixed assets | $ 0 | 0% | Permanent capital | $ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% | |||
![]() |
$ 0 | 0% | |||
Current assets | $ 0 | 0% | Short term debts | $ 0 | 0% |
total assets | $ 0 | 0% | total liabilities | $ 0 | 0% |
4 - Cash
Average | % Turnover | |
---|---|---|
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
Net working capital (A) | $ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
Working capital (B) | $ 0 | 0% |
Cash (B - A) | $ 0 | 0% |
5 - Profitability analysis
Asset turnover ratio

Turnover
$ 0

Assets
$ 0
0%
Profit rate

Operating income
$ 0

Turnover
$ 0
0.0%
Return on investment

Operating income
$ 0

Assets
$ 0
0.0%
1 - General information




~ 21
employees
per company
per company
2 - Income statement
Average | % | Trend | |
---|---|---|---|
![]() |
M$ 4.6 | 100% | +1.7% |
![]() |
M$ -0.4 | -9% | -3.4 points |
Gross margin | M$ 4.2 | 91% | +3.4 points |
![]() |
M$ -2.5 | -53% | +7.1 points |
![]() |
M$ 0.0 | 1% | -0.2 points |
Value added at factor costs | M$ 1.6 | 35% | -3.1 points |
![]() |
M$ -1.5 | -33% | -2.1 points |
Gross operating surplus | M$ 0.1 | 2% | -1.0 points |
![]() |
M$ -0.1 | -2% | -0.3 points |
Operating income | M$ 0.0 | 1% | -0.7 points |
![]() |
M$ 0.0 | 0% | +1.0 points |
Earnings before taxes | M$ 0.0 | 1% | +0.3 points |
![]() |
M$ 0.0 | 0% | -0.1 points |
![]() |
M$ 0.0 | -1% | +0.1 points |
Net income | M$ 0.0 | 0% | +0.3 points |
Self-financing capacity | M$ 0.1 | 2% | +0.2 points |
3 - Balance sheet
Assets | Average | % | Liabilities | Average | % |
---|---|---|---|---|---|
![]() |
M$ 0.6 | 10% |
![]() |
M$ 1.6 | 28% |
Of which goodwill | M$ 0.1 | 2% | Of which share capital | M$ 1.1 | 18% |
![]() |
M$ 0.9 | 15% |
![]() |
M$ 1.6 | 27% |
Of which lands | M$ 0.0 | 0% | |||
![]() |
M$ 0.9 | 16% | |||
![]() |
M$ -0.8 | -14% | |||
Net fixed assets | M$ 1.5 | 26% | Permanent capital | M$ 3.2 | 55% |
![]() |
M$ 0.8 | 13% |
![]() |
M$ 0.8 | 14% |
![]() |
M$ 2.7 | 46% |
![]() |
M$ 1.8 | 31% |
![]() |
M$ 1.2 | 20% | |||
![]() |
M$ -0.3 | -5% | |||
Current assets | M$ 4.4 | 74% | Short term debts | M$ 2.7 | 45% |
total assets | M$ 5.9 | 100% | total liabilities | M$ 5.9 | 100% |
4 - Cash
Average | % Turnover | |
---|---|---|
![]() |
M$ 0.8 | 17% |
![]() |
M$ 2.7 | 59% |
![]() |
M$ -0.3 | -7% |
![]() |
M$ -0.8 | -18% |
![]() |
M$ -1.8 | -40% |
Net working capital (A) | M$ 0.5 | 11% |
![]() |
M$ 3.2 | 70% |
![]() |
M$ -1.5 | -33% |
Working capital (B) | M$ 1.7 | 37% |
Cash (B - A) | M$ 1.2 | 26% |
5 - Profitability analysis
Asset turnover ratio

Turnover
M$ 4.6

Assets
M$ 5.9
78%
Profit rate

Operating income
M$ 0.0

Turnover
M$ 4.6
0.8%
Return on investment

Operating income
M$ 0.0

Assets
M$ 5.9
0.6%
1 - General information




~ 0
employees
per company
per company
2 - Income statement
Average | % | Trend | |
---|---|---|---|
![]() |
$ 0 | 0% | +0.0% |
![]() |
$ 0 | 0% | +0.0 points |
Gross margin | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Value added at factor costs | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Gross operating surplus | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Operating income | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Earnings before taxes | $ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
![]() |
$ 0 | 0% | +0.0 points |
Net income | $ 0 | 0% | +0.0 points |
Self-financing capacity | $ 0 | 0% | +0.0 points |
3 - Balance sheet
Assets | Average | % | Liabilities | Average | % |
---|---|---|---|---|---|
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
Of which goodwill | $ 0 | 0% | Of which share capital | $ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
Of which lands | $ 0 | 0% | |||
![]() |
$ 0 | 0% | |||
![]() |
$ 0 | 0% | |||
Net fixed assets | $ 0 | 0% | Permanent capital | $ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% | |||
![]() |
$ 0 | 0% | |||
Current assets | $ 0 | 0% | Short term debts | $ 0 | 0% |
total assets | $ 0 | 0% | total liabilities | $ 0 | 0% |
4 - Cash
Average | % Turnover | |
---|---|---|
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
Net working capital (A) | $ 0 | 0% |
![]() |
$ 0 | 0% |
![]() |
$ 0 | 0% |
Working capital (B) | $ 0 | 0% |
Cash (B - A) | $ 0 | 0% |
5 - Profitability analysis
Asset turnover ratio

Turnover
$ 0

Assets
$ 0
0%
Profit rate

Operating income
$ 0

Turnover
$ 0
0.0%
Return on investment

Operating income
$ 0

Assets
$ 0
0.0%