
63 - Information services
Description
This division includes the activities of Internet search portals, data processing and hosting, as well as other activities whose main purpose is to provide information.
1 - General information




~ 3
employees
per company
per company
2 - Income statement
Average | % | Trend | |
---|---|---|---|
![]() |
K$ 771 | 100% | +30.0% |
![]() |
K$ -25 | -3% | +1.3 points |
Gross margin | K$ 747 | 97% | -1.3 points |
![]() |
K$ -345 | -45% | -5.9 points |
![]() |
K$ 3 | 0% | -0.3 points |
Value added at factor costs | K$ 322 | 42% | -4.9 points |
![]() |
K$ -253 | -33% | -2.0 points |
Gross operating surplus | K$ 69 | 9% | -2.9 points |
![]() |
K$ -36 | -5% | +0.0 points |
Operating income | K$ 33 | 4% | -2.9 points |
![]() |
K$ 9 | 1% | -0.7 points |
Earnings before taxes | K$ 24 | 3% | -3.7 points |
![]() |
K$ 10 | 1% | -2.1 points |
![]() |
K$ -14 | -2% | -0.5 points |
Net income | K$ 20 | 3% | -1.1 points |
Self-financing capacity | K$ 56 | 7% | -2.4 points |
3 - Balance sheet
Assets | Average | % | Liabilities | Average | % |
---|---|---|---|---|---|
![]() |
M$ 0.3 | 21% |
![]() |
M$ 0.6 | 45% |
Of which goodwill | M$ 0.1 | 6% | Of which share capital | M$ 0.4 | 34% |
![]() |
M$ 0.3 | 25% |
![]() |
M$ 0.3 | 26% |
Of which lands | M$ 0.0 | 1% | |||
![]() |
M$ 0.5 | 37% | |||
![]() |
M$ -0.4 | -31% | |||
Net fixed assets | M$ 0.6 | 51% | Permanent capital | M$ 0.9 | 70% |
![]() |
M$ 0.0 | 1% |
![]() |
M$ 0.1 | 11% |
![]() |
M$ 0.4 | 31% |
![]() |
M$ 0.2 | 19% |
![]() |
M$ 0.2 | 17% | |||
![]() |
M$ 0.0 | 0% | |||
Current assets | M$ 0.6 | 49% | Short term debts | M$ 0.4 | 30% |
total assets | M$ 1.3 | 100% | total liabilities | M$ 1.3 | 100% |
4 - Cash
Average | % Turnover | |
---|---|---|
![]() |
M$ 0.0 | 1% |
![]() |
M$ 0.4 | 51% |
![]() |
M$ 0.0 | 0% |
![]() |
M$ -0.1 | -18% |
![]() |
M$ -0.2 | -30% |
Net working capital (A) | M$ 0.0 | 4% |
![]() |
M$ 0.9 | 114% |
![]() |
M$ -0.6 | -83% |
Working capital (B) | M$ 0.2 | 31% |
Cash (B - A) | M$ 0.2 | 27% |
5 - Profitability analysis
Asset turnover ratio

Turnover
M$ 0.8

Assets
M$ 1.3
62%
Profit rate

Operating income
M$ 0.0

Turnover
M$ 0.8
4.3%
Return on investment

Operating income
M$ 0.0

Assets
M$ 1.3
2.6%
1 - General information




~ 0
employees
per company
per company
2 - Income statement
Average | % | Trend | |
---|---|---|---|
![]() |
K$ 85 | 100% | +6.0% |
![]() |
K$ -4 | -4% | +0.6 points |
Gross margin | K$ 81 | 96% | -0.6 points |
![]() |
K$ -44 | -52% | -1.0 points |
![]() |
K$ 0 | 0% | -0.3 points |
Value added at factor costs | K$ 36 | 42% | -0.3 points |
![]() |
K$ -32 | -38% | +0.1 points |
Gross operating surplus | K$ 4 | 4% | -0.5 points |
![]() |
K$ -5 | -6% | +0.6 points |
Operating income | K$ -1 | -1% | -1.0 points |
![]() |
K$ 0 | 0% | -0.6 points |
Earnings before taxes | K$ -1 | -2% | -1.6 points |
![]() |
K$ 2 | 3% | -3.9 points |
![]() |
K$ 0 | 0% | -1.3 points |
Net income | K$ 1 | 1% | +3.5 points |
Self-financing capacity | K$ 5 | 6% | +2.5 points |
3 - Balance sheet
Assets | Average | % | Liabilities | Average | % |
---|---|---|---|---|---|
![]() |
K$ 26 | 18% |
![]() |
K$ 61 | 41% |
Of which goodwill | K$ 4 | 3% | Of which share capital | K$ 41 | 28% |
![]() |
K$ 29 | 20% |
![]() |
K$ 33 | 23% |
Of which lands | K$ 1 | 0% | |||
![]() |
K$ 19 | 13% | |||
![]() |
K$ -33 | -22% | |||
Net fixed assets | K$ 42 | 28% | Permanent capital | K$ 94 | 64% |
![]() |
K$ 2 | 2% |
![]() |
K$ 14 | 10% |
![]() |
K$ 52 | 35% |
![]() |
K$ 39 | 26% |
![]() |
K$ 45 | 31% | |||
![]() |
K$ 6 | 4% | |||
Current assets | K$ 105 | 72% | Short term debts | K$ 53 | 36% |
total assets | K$ 147 | 100% | total liabilities | K$ 147 | 100% |
4 - Cash
Average | % Turnover | |
---|---|---|
![]() |
K$ 2 | 3% |
![]() |
K$ 52 | 61% |
![]() |
K$ 6 | 7% |
![]() |
K$ -14 | -17% |
![]() |
K$ -39 | -45% |
Net working capital (A) | K$ 8 | 9% |
![]() |
K$ 94 | 111% |
![]() |
K$ -42 | -49% |
Working capital (B) | K$ 53 | 62% |
Cash (B - A) | K$ 45 | 53% |
5 - Profitability analysis
Asset turnover ratio

Turnover
K$ 85

Assets
K$ 147
58%
Profit rate

Operating income
K$ -1

Turnover
K$ 85
-1.4%
Return on investment

Operating income
K$ -1

Assets
K$ 147
-0.8%
1 - General information




~ 32
employees
per company
per company
2 - Income statement
Average | % | Trend | |
---|---|---|---|
![]() |
M$ 6.3 | 100% | +2.9% |
![]() |
M$ -0.2 | -4% | +1.4 points |
Gross margin | M$ 6.0 | 96% | -1.4 points |
![]() |
M$ -2.9 | -47% | -4.3 points |
![]() |
M$ 0.0 | 0% | -0.7 points |
Value added at factor costs | M$ 2.9 | 46% | +0.6 points |
![]() |
M$ -2.5 | -40% | +1.4 points |
Gross operating surplus | M$ 0.4 | 6% | -0.8 points |
![]() |
M$ -0.2 | -4% | +1.0 points |
Operating income | M$ 0.1 | 2% | -1.8 points |
![]() |
M$ 0.1 | 1% | +0.8 points |
Earnings before taxes | M$ 0.1 | 1% | -1.0 points |
![]() |
M$ 0.1 | 1% | -1.3 points |
![]() |
M$ 0.0 | -1% | -0.6 points |
Net income | M$ 0.1 | 1% | +0.9 points |
Self-financing capacity | M$ 0.3 | 5% | +0.5 points |
3 - Balance sheet
Assets | Average | % | Liabilities | Average | % |
---|---|---|---|---|---|
![]() |
M$ 1.9 | 17% |
![]() |
M$ 5.2 | 47% |
Of which goodwill | M$ 0.6 | 6% | Of which share capital | M$ 4.3 | 38% |
![]() |
M$ 2.6 | 24% |
![]() |
M$ 2.8 | 25% |
Of which lands | M$ 0.1 | 1% | |||
![]() |
M$ 4.2 | 37% | |||
![]() |
M$ -3.2 | -29% | |||
Net fixed assets | M$ 5.5 | 49% | Permanent capital | M$ 8.1 | 72% |
![]() |
M$ 0.1 | 1% |
![]() |
M$ 1.2 | 10% |
![]() |
M$ 3.5 | 32% |
![]() |
M$ 2.0 | 18% |
![]() |
M$ 2.0 | 18% | |||
![]() |
M$ 0.1 | 1% | |||
Current assets | M$ 5.8 | 51% | Short term debts | M$ 3.2 | 28% |
total assets | M$ 11.2 | 100% | total liabilities | M$ 11.2 | 100% |
4 - Cash
Average | % Turnover | |
---|---|---|
![]() |
M$ 0.1 | 1% |
![]() |
M$ 3.5 | 56% |
![]() |
M$ 0.1 | 2% |
![]() |
M$ -1.2 | -19% |
![]() |
M$ -2.0 | -32% |
Net working capital (A) | M$ 0.6 | 9% |
![]() |
M$ 8.1 | 128% |
![]() |
M$ -5.5 | -87% |
Working capital (B) | M$ 2.6 | 41% |
Cash (B - A) | M$ 2.0 | 32% |
5 - Profitability analysis
Asset turnover ratio

Turnover
M$ 6.3

Assets
M$ 11.2
56%
Profit rate

Operating income
M$ 0.1

Turnover
M$ 6.3
1.8%
Return on investment

Operating income
M$ 0.1

Assets
M$ 11.2
1.0%
1 - General information




~ 390
employees
per company
per company
2 - Income statement
Average | % | Trend | |
---|---|---|---|
![]() |
M$ 160 | 100% | +63.8% |
![]() |
M$ -4 | -3% | +1.7 points |
Gross margin | M$ 156 | 97% | -1.7 points |
![]() |
M$ -67 | -42% | -7.2 points |
![]() |
M$ 1 | 1% | +0.2 points |
Value added at factor costs | M$ 63 | 39% | -10.1 points |
![]() |
M$ -44 | -27% | -2.8 points |
Gross operating surplus | M$ 19 | 12% | -7.3 points |
![]() |
M$ -8 | -5% | -1.2 points |
Operating income | M$ 11 | 7% | -6.1 points |
![]() |
M$ 2 | 2% | -2.0 points |
Earnings before taxes | M$ 9 | 5% | -8.1 points |
![]() |
M$ 2 | 1% | -2.3 points |
![]() |
M$ -5 | -3% | -0.7 points |
Net income | M$ 6 | 4% | -5.2 points |
Self-financing capacity | M$ 15 | 9% | -7.7 points |
3 - Balance sheet
Assets | Average | % | Liabilities | Average | % |
---|---|---|---|---|---|
![]() |
M$ 58 | 24% |
![]() |
M$ 105 | 44% |
Of which goodwill | M$ 16 | 7% | Of which share capital | M$ 77 | 32% |
![]() |
M$ 64 | 27% |
![]() |
M$ 65 | 27% |
Of which lands | M$ 1 | 1% | |||
![]() |
M$ 100 | 42% | |||
![]() |
M$ -82 | -34% | |||
Net fixed assets | M$ 140 | 58% | Permanent capital | M$ 170 | 71% |
![]() |
M$ 2 | 1% |
![]() |
M$ 28 | 11% |
![]() |
M$ 72 | 30% |
![]() |
M$ 42 | 18% |
![]() |
M$ 31 | 13% | |||
![]() |
M$ -5 | -2% | |||
Current assets | M$ 100 | 42% | Short term debts | M$ 70 | 29% |
total assets | M$ 240 | 100% | total liabilities | M$ 240 | 100% |
4 - Cash
Average | % Turnover | |
---|---|---|
![]() |
M$ 2 | 1% |
![]() |
M$ 72 | 45% |
![]() |
M$ -5 | -3% |
![]() |
M$ -28 | -17% |
![]() |
M$ -42 | -27% |
Net working capital (A) | M$ -1 | -1% |
![]() |
M$ 170 | 106% |
![]() |
M$ -140 | -88% |
Working capital (B) | M$ 30 | 19% |
Cash (B - A) | M$ 31 | 19% |
5 - Profitability analysis
Asset turnover ratio

Turnover
M$ 160

Assets
M$ 240
67%
Profit rate

Operating income
M$ 11

Turnover
M$ 160
6.8%
Return on investment

Operating income
M$ 11

Assets
M$ 240
4.6%